Loading...
Loading...
Compare original and translation side by side
Purpose: Deliver rapid, rigorous financial analysis for investment decisions, turning 4 hours of spreadsheet work into 30 minutes of strategic insight with 3-scenario modeling and clear recommendations.
用途:为投资决策提供快速、严谨的财务分析,通过三种情景建模和清晰的建议,将原本需要4小时的电子表格工作缩短至30分钟,产出战略洞察。
ROI = (Net Profit / Total Investment) × 100%Investment: 100M KRW
Revenue: 200M KRW
Operating Costs: 50M KRW
Net Profit: 200M - 50M - 100M = 50M KRW
ROI: (50M / 100M) × 100% = 50% ⚠️ REVIEWROI = (Net Profit / Total Investment) × 100%投资金额: 100M KRW
营收: 200M KRW
运营成本: 50M KRW
净利润: 200M - 50M - 100M = 50M KRW
ROI: (50M / 100M) × 100% = 50% ⚠️ 复审Break-Even = Investment / Monthly Net ProfitBreak-Even Rate = Investment / Potential RevenuePhase 0 Investment: 50M KRW
Phase 1 Contract: 200M KRW
Break-Even: 50M / 200M = 25% conversion needed ✅Break-Even = Investment / Monthly Net ProfitBreak-Even Rate = Investment / Potential Revenue0阶段投资金额: 50M KRW
1阶段合同金额: 200M KRW
盈亏平衡点: 50M / 200M = 25% 转化率要求 ✅Payback = Investment / Monthly Net ProfitPayback = Investment / Monthly Net Profit| Case | Assumptions | Revenue | Profit | ROI | Assessment |
|---|---|---|---|---|---|
| Worst | [Pessimistic] | ⚠️ Risk level | |||
| Realistic | [Expected] | ✅ Target | |||
| Best | [Optimistic] | ✅ Upside |
| 情景 | 假设条件 | 营收 | 利润 | ROI | 评估 |
|---|---|---|---|---|---|
| 最坏 | [悲观假设] | ⚠️ 风险等级 | |||
| 现实 | [预期假设] | ✅ 目标值 | |||
| 最佳 | [乐观假设] | ✅ 上升空间 |
undefinedundefined| Case | Conversion | Revenue | Profit | ROI |
|---|---|---|---|---|
| Worst | 30% | 62.4M | 12.4M | 25% ⚠️ |
| Realistic | 70% | 145.6M | 95.6M | 191% ✅ |
| Best | 90% | 187.2M | 137.2M | 274% ✅ |
---| 情景 | 转化率 | 营收 | 利润 | ROI |
|---|---|---|---|---|
| 最坏 | 30% | 62.4M | 12.4M | 25% ⚠️ |
| 现实 | 70% | 145.6M | 95.6M | 191% ✅ |
| 最佳 | 90% | 187.2M | 137.2M | 274% ✅ |
---| Situation | Primary Metric | Secondary | Why |
|---|---|---|---|
| All investments | ROI | Scenario Analysis | Foundation |
| Uncertain success | Break-Even | ROI | Risk assessment |
| Cash flow critical | Payback Period | ROI | Runway concerns |
| Strategic decisions | Scenario Analysis | All others | Risk modeling |
| 场景 | 核心指标 | 次要指标 | 原因 |
|---|---|---|---|
| 所有投资项目 | ROI | 情景分析 | 基础指标 |
| 成功不确定性高 | 盈亏平衡点 | ROI | 风险评估 |
| 现金流紧张 | 投资回收期 | ROI | 资金周转考量 |
| 战略决策 | 情景分析 | 所有其他指标 | 风险建模 |
[Investment amount] achieves [ROI%] ROI at [conversion/growth rate].
Break-even occurs at [threshold], with payback in [months].
Investment is [recommended/not recommended] [because reason].50M KRW Phase 0 investment achieves 191% ROI at 70% conversion.
Break-even occurs at 27% conversion, with payback in 1 month.
Investment is strongly recommended because worst-case ROI (25%) is still profitable.[投资金额] 在[转化率/增长率]下可实现[ROI%]的ROI。
盈亏平衡点为[阈值],投资回收期为[X个月]。
[推荐/不推荐]投资,原因是[具体理由]。50M KRW的0阶段投资在70%转化率下可实现191%的ROI。
盈亏平衡点为27%转化率,投资回收期为1个月。
强烈推荐投资,因为最坏情景下ROI(25%)仍可盈利。✅ **INVEST** if:
- ROI > 100% (realistic case)
- Payback < 18 months
- Break-even < 50% of realistic target
- Worst-case ROI ≥ 0% (no loss scenario)
⚠️ **REVIEW** if:
- ROI 50-100%
- Payback 18-36 months
- High dependency on single assumption
- Requires negotiation to improve terms
❌ **REJECT** if:
- ROI < 50%
- Payback > 36 months
- Break-even requires unrealistic assumptions (>70% of target)✅ **投资** 若满足:
- 现实情景下ROI > 100%
- 投资回收期 < 18个月
- 盈亏平衡点 < 现实目标的50%
- 最坏情景下ROI ≥ 0%(无亏损场景)
⚠️ **复审** 若满足:
- ROI 50-100%
- 投资回收期 18-36个月
- 高度依赖单一假设
- 需协商以改善条款
❌ **否决** 若满足:
- ROI < 50%
- 投资回收期 > 36个月
- 盈亏平衡点需基于不现实的假设(>目标的70%)