Loading...
Loading...
Compare original and translation side by side
| Year | Age | Gross Income | Taxes | Living Expenses | Savings | Net Cash Flow |
|---|---|---|---|---|---|---|
| 年份 | 年龄 | 总收入 | 税费 | 生活支出 | 储蓄额 | 净现金流 |
|---|---|---|---|---|---|---|
| Scenario | Probability of Success | Portfolio at 90 | Notes |
|---|---|---|---|
| Base case | |||
| Retire 2 years early | |||
| 20% market drop in Year 1 | |||
| Higher spending (+20%) | |||
| One spouse lives to 95 | |||
| Long-term care event |
| 情景 | 成功概率 | 90岁时的投资组合价值 | 备注 |
|---|---|---|---|
| 基准情景 | |||
| 提前2年退休 | |||
| 第1年市场下跌20% | |||
| 支出增加20% | |||
| 一方配偶活到95岁 | |||
| 长期护理事件 |